← Back to Pitch Deck

Financial Projections

Current Status (Q2 2026)

100

Vendors Onboarded

100

Registered Customers

$0

Monthly Revenue

(pre-launch)

48

Database Tables

(production-ready)

Note: We are pre-revenue. Platform is built and functional. Raising to drive vendor acquisition and customer marketing.

Revenue Model Assumptions

Avg Booking Value

$800

Platform Take Rate

16%

(5-8% client + 10-12% vendor)

Revenue per Booking

$128

Gross Margin

75%

18-Month Revenue Projections (Post-Funding)
MetricNowMonth 6Month 12Month 18
Active Vendors1004001,0002,500
Monthly Bookings01004001,000
Monthly GMV$0$80K$320K$800K
Monthly Revenue$0$12.8K$51.2K$128K
ARR Run Rate$0$154K$614K$1.54M

* Revenue calculated at 16% blended take rate on GMV. Assumes 0.4 bookings per active vendor per month.

Target Unit Economics
Customer LTV$480
Customer CAC$33
LTV:CAC Ratio14.6x
Payback Period3 months
Gross Margin75%

* These are target metrics based on industry benchmarks. Actual metrics will be validated post-launch.

Use of Funds ($250K-500K)
Marketing & Growth40%

Vendor acquisition, customer marketing, content

Engineering30%

Contract hire, infrastructure, AI improvements

Operations20%

Vendor success, customer support, tools

Legal & Compliance10%

Corporate structure, contracts, compliance

Market Data Sources

US Events Market Size

$302.7B (2025)

Source: IBISWorld - Event Planning Industry Report

ibisworld.com/united-states/industry/event-planning-services

Market Growth Rate

11.1% CAGR

Source: Grand View Research - Events Industry Analysis

grandviewresearch.com/industry-analysis/events-industry

Global Events TAM

$1.5 Trillion

Source: Grand View Research - Global Events Market

grandviewresearch.com/industry-analysis/events-industry

Online Booking Penetration

~12%

Source: Statista - Event Ticket Market Outlook

statista.com/outlook/amo/app/event-tickets
Key Assumptions & Notes

1. Revenue Model: 16% blended take rate (5-8% client fee + 10-12% vendor commission)

2. Vendor Productivity: 0.4 bookings per active vendor per month (conservative)

3. Growth Drivers: Vendor acquisition marketing, SEO, referral programs, geographic expansion

4. Churn Assumptions: 5% monthly vendor churn, offset by new acquisition

5. Unit Economics: Target metrics based on marketplace industry benchmarks; will validate post-launch

6. Path to Seed: $1.5M ARR run rate positions us for $2-3M Seed at 18 months